3795. Now so as to come up with the worth from the business by making use of this approach, the EBITDA a number of is multiplied with The present yr EBITDA of the club which can be 66.8975 which is different from the worth as calculated using the DCF analysis. https://elliotticvlz.onesmablog.com/harvard-case-study-solution-secrets-74176649